The National Collegiate Student Loan Trust 2007-2
Monthly Servicing Reports
2007:  08/27/07 | 09/25/07 | 10/25/07 | 11/26/07 | 
12/26/07
2008: 01/25/08 | 02/25/08 | 03/25/08 | 04/25/08 | 
05/27/08 | 06/25/08 | 07/25/08 | 08/25/08 |
 09/25/08 | 10/27/08 | 11/25/08 | 12/26/08
2009: 1/26/09 | 2/25/09 | 3/25/09 | 4/27/09 | 
05/26/09 | 06/25/09 | 07/27/09 | 08/25/09 |
 09/25/09 | 10/26/09 | 11/25/09 | 12/28/09
2010: 1/25/10 | 2/25/2010 | 3/25/2010 | 4/26/2010 | 
5/25/2010 | 6/25/2010 | 7/26/2010 | 8/25/2010 | 
9/27/2010 | 10/25/2010 | 11/26/2010 | 12/27/2010
2011: 1/25/2011 | 2/25/2011 | 3/25/2011 | 4/25/2011 | 
5/25/2011 | 6/27/2011 | 7/25/2011 | 8/25/2011 | 
9/26/2011 | 10/25/2011 | 11/25/2011 | 12/27/2011
2012: 1/25/2012

Related Documents

 
Current Rates


NCSLT 2007-2 Free Writing Prospectus


NCSLT 2007-2 Final Term Sheet


NCSLT 2007-2 Prospectus Supplement


Indenture

The National Collegiate Student Loan Trust 2007-2

The National Collegiate Student Loan Trust 2007-2
Issue Date: June 14, 2007
Issue Amount: $ 1,041,000,000

Securities Offered:
Class A-1 Floating Rate Student Loan Asset Backed Notes
Rate: One Month LIBOR plus 0.04%
Final Maturity: January 27, 2025
CUSIP: 63543LAA3
ISIN: US63543LAA35

Class A-2 Floating Rate Student Loan Asset Backed Notes
Rate: One Month LIBOR plus 0.13%
Final Maturity: June 26, 2028
CUSIP: 63543LAB1
ISIN: US63543LAB18

Class A-3 Floating Rate Student Loan Asset Backed Notes
Rate: One Month LIBOR plus 0.23%
Final Maturity: March 26, 2029
CUSIP: 63543LAC9
ISIN: US63543LAC90

Class A-4 Floating Rate Student Loan Asset Backed Notes
Rate: One Month LIBOR plus 0.29%
Final Maturity: January 25, 2033
CUSIP: 63543LAD7
ISIN: US63543LAD73

Class B Floating Rate Student Loan Asset Backed Notes
Rate: One Month LIBOR plus 0.39%
Final Maturity: January 25, 2033
CUSIP: 63543LAF2
ISIN: US63543LAF22

Class C Floating Rate Student Loan Asset Backed Notes
Rate: One Month LIBOR plus 0.65%
Final Maturity: January 25, 2033
CUSIP: 63543LAG0
ISIN: US63543LAG05

Class D Floating Rate Student Loan Asset Backed Notes
Rate: One Month LIBOR plus 1.35%
Final Maturity: January 25, 2033
CUSIP: 63543LAH8
ISIN: US63543LAH87

Class A-IO Notes
Rate: 6.70%
Final Maturity: July 25, 2012
CUSIP: 63543LAE5
ISIN: US63543LAE56

Structuring Advisor:
The First Marblehead Corporation

Student Loan Guarantor:
The Education Resources Institute, Inc. (TERI)

Student Loan Servicer:
Pennsylvania Higher Education Assistance Agency (PHEAA) and other third party
servicers

Indenture Trustee/ Grantor Trustee:
U.S. Bank National Association

Owner Trustee:
Wilmington Trust Company

Administrator:
First Marblehead Data Services, Inc.

Underwriters:
Goldman, Sachs & Co.
Credit Suisse
Banc of America Securities LLC
JPMorgan



Not all information mentioned above is current. Any dated information is published as of its date only and First Marblehead does not undertake any obligation or responsibility to update or amend such information. Past performance is not a representation or prediction as to future results.