The National Collegiate Student Loan Trust 2007-3
Monthly Servicing Reports
2007:  11/26/07 (Revised 12/03/07) | 12/26/07
2008: 01/25/08 | 02/25/08 | 03/25/08 | 04/25/08 | 
05/27/08 | 06/25/08 | 07/25/08 | 08/25/08 | 
09/25/08 | 10/27/08 | 11/25/08 | 12/26/08
2009: 1/26/09 | 2/25/09 | 3/25/09 | 4/27/09 | 
05/26/09 | 06/25/09 | 07/27/09 | 08/25/09 | 
09/25/09 | 10/26/09 | 11/25/09 | 12/28/09
2010: 1/25/10 | 2/25/2010 | 3/25/2010 | 4/26/2010 | 
5/25/2010 | 6/25/2010 | 7/26/2010 | 8/25/2010 | 
9/27/2010 | 10/25/2010 | 11/26/2010 | 12/27/2010
2011: 1/25/2011 | 2/25/2011 | 3/25/2011 | 4/25/2011 | 
5/25/2011 | 6/27/2011 | 7/25/2011 | 8/25/2011 | 
9/26/2011 | 10/25/2011 | 11/25/2011 | 12/27/2011
2012: 1/25/2012

Related Documents

 
Current Rates


NCSLT 2007-3 Free Writing Prospectus


NCSLT 2007-3 Term Sheet


NCSLT 2007-3 Preliminary Prospectus Supplement


NCSLT 2007-3 Final Prospectus Supplement


Indenture

The National Collegiate Student Loan Trust 2007-3

The National Collegiate Student Loan Trust 2007-3
Issue Date: September 20, 2007
Issue Amount: $ 1,464,000,000

Securities Offered:
Class A-1 Floating Rate Student Loan Asset Backed Notes
Rate: One Month LIBOR plus 0.52%
Final Maturity: July 25, 2019
CUSIP: 63544B AA4
ISIN: US63544BAA44

Class A-2-AR-1 Student Loan Asset Backed Notes
Rate: Auction Rate
Final Maturity: December 26, 2025
CUSIP: 63544D AA0
ISIN: US63544DAA00

Class A-2-AR-2 Student Loan Asset Backed Notes
Rate: Auction Rate
Final Maturity: December 26, 2025
CUSIP: 63544D AB8
ISIN: US63544DAB82

Class A-2-AR-3 Student Loan Asset Backed Notes
Rate: Auction Rate
Final Maturity: December 26, 2025
CUSIP: 6354D AC6
ISIN: US63544DAC65

Class A-2-AR-4 Student Loan Asset Backed Notes
Rate: Auction Rate
Final Maturity: December 26, 2025
CUSIP: 63544D AD4
ISIN: US63544DAD49

Class A-3 Floating Rate Student Loan Asset Backed Notes
Rate: One Month LIBOR plus 0.85%
Final Maturity: March 25, 2038
CUSIP: 63544B AB2
ISIN: US63544BAB27

Class A-3-AR-1 Student Loan Asset Backed Notes
Rate: Auction Rate
Final Maturity: March 25, 2038
CUSIP: 63544D AE2
ISIN: US63544DAE22

Class A-3-AR-2 Student Loan Asset Backed Notes
Rate: Auction Rate
Final Maturity: March 25, 2038
CUSIP: 63544D AF9
ISIN: US63544DAF96

Class A-3-AR-3 Student Loan Asset Backed Notes
Rate: Auction Rate
Final Maturity: March 25, 2038
CUSIP: 63544D AG7
ISIN: US63544DAG79

Class A-3-AR-4 Student Loan Asset Backed Notes
Rate: Auction Rate
Final Maturity: March 25, 2038
CUSIP: 63544D AH5
ISIN: US63544DAH52

Class A-3-AR-5 Student Loan Asset Backed Notes
Rate: Auction Rate
Final Maturity: March 25, 2038
CUSIP: 63544D AJ1
ISIN: US63544DAJ19

Class A-3-AR-6 Student Loan Asset Backed Notes
Rate: Auction Rate
Final Maturity: March 25, 2038
CUSIP: 63544D AK8
ISIN: US63544DAK81

Class A-3-AR-7 Student Loan Asset Backed Notes
Rate: Auction Rate
Final Maturity: March 25, 2038
CUSIP: 63544D AL6
ISIN: US63544DAL64

Class A-IO Notes
Rate: 5.5864%
Final Maturity: October 25, 2012
CUSIP: 63544B AC0
ISIN: US63544BAC00

Structuring Advisor:
The First Marblehead Corporation

Student Loan Guarantor:
The Education Resources Institute, Inc. (TERI)

Student Loan Servicer:
Pennsylvania Higher Education Assistance Agency (PHEAA) and other third party servicers

Indenture Trustee/ Grantor Trustee:
U.S. Bank National Association

Owner Trustee:
Wilmington Trust Company

Administrator:
First Marblehead Data Services, Inc.

Underwriters:
Citigroup
Deutsche Bank Securities
Goldman, Sachs & Co.
UBS Investment Bank
Banc of America Securities, LLC

Broker-Dealers:
Banc of America Securities, LLC
Citigroup
Goldman, Sachs & Co.
UBS Securities, LLC



Not all information mentioned above is current. Any dated information is published as of its date only and First Marblehead does not undertake any obligation or responsibility to update or amend such information. Past performance is not a representation or prediction as to future results.