The National Collegiate Student Loan Trust 2007-4
Monthly Servicing Reports
2007:  11/26/07 (Revised 12/03/07) | 12/26/07
2008: 01/25/08 | 02/25/08 | 03/25/08 | 04/25/08 | 
05/27/08 | 06/25/08 | 07/25/08 | 08/25/08 |
 09/25/08 | 10/27/08 | 11/25/08 | 12/26/08
2009: 1/26/09 | 2/25/09 | 3/25/09 | 4/27/09 | 
05/26/09 | 06/25/09 | 07/27/09 | 08/25/09 | 
09/25/09 | 10/26/09 | 11/25/09 | 12/28/09
2010: 1/25/2010 | 2/25/2010 | 3/25/2010 | 4/26/2010 | 
5/25/2010  | 6/25/2010 | 7/26/2010 | 8/25/2010 | 
9/27/2010 | 10/25/2010 | 11/26/2010 | 12/27/2010
2011: 1/25/2011 | 2/25/2011 | 3/25/2011 | 4/25/2011 | 
5/25/2011 | 6/27/2011 | 7/25/2011 | 8/25/2011 | 
9/26/2011 | 10/25/2011 | 11/25/2011 | 12/27/2011
2012: 1/25/2012

Related Documents

 
Current Rates


NCSLT 2007-4 Term Sheet


NCSLT 2007-4 Preliminary Prospectus Supplement


NCSLT 2007-4 Final Prospectus Supplement


Indenture

The National Collegiate Student Loan Trust 2007-4

The National Collegiate Student Loan Trust 2007-4
Issue Date: September 20, 2007
Issue Amount: $ 1,464,000,000

Securities Offered:
Class A-1 Floating Rate Student Loan Asset Backed Notes
Rate: One Month LIBOR plus 0.52%
Final Maturity: July 25, 2019
CUSIP: 63544C AA2
ISIN: US63544CAA27

Class A-2-AR-1 Student Loan Asset Backed Notes
Rate: Auction Rate
Final Maturity: December 26, 2025
CUSIP: 63544E AA8
ISIN: US63544EAA82

Class A-2-AR-2 Student Loan Asset Backed Notes
Rate: Auction Rate
Final Maturity: December 26, 2025
CUSIP: 63544E AB6
ISIN: US63544EAB65

Class A-2-AR-3 Student Loan Asset Backed Notes
Rate: Auction Rate
Final Maturity: December 26, 2025
CUSIP: 63544E AC4
ISIN: US63544EAC49

Class A-2-AR-4 Student Loan Asset Backed Notes
Rate: Auction Rate
Final Maturity: December 26, 2025
CUSIP: 63544E AD2
ISIN: US63544EAD22

Class A-3 Floating Rate Student Loan Asset Backed Notes
Rate: One Month LIBOR plus 0.85%
Final Maturity: March 25, 2038
CUSIP: 63544C AB0
ISIN: US63544CAB00

Class A-3-AR-1 Student Loan Asset Backed Notes
Rate: Auction Rate
Final Maturity: March 25, 2038
CUSIP: 63544E AE0
ISIN: US63544EAE05

Class A-3-AR-2 Student Loan Asset Backed Notes
Rate: Auction Rate
Final Maturity: March 25, 2038
CUSIP: 63544E AF7
ISIN: US63544EAF79

Class A-3-AR-3 Student Loan Asset Backed Notes
Rate: Auction Rate
Final Maturity: March 25, 2038
CUSIP: 63544E AG5
ISIN: US63544EAG52

Class A-3-AR-4 Student Loan Asset Backed Notes
Rate: Auction Rate
Final Maturity: March 25, 2038
CUSIP: 63544E AH3
ISIN: US63544EAH36

Class A-3-AR-5 Student Loan Asset Backed Notes
Rate: Auction Rate
Final Maturity: March 25, 2038
CUSIP: 63544E AJ9
ISIN: US63544EAJ91

Class A-3-AR-6 Student Loan Asset Backed Notes
Rate: Auction Rate
Final Maturity: March 25, 2038
CUSIP: 63544E AK6
ISIN: US63544EAK64

Class A-3-AR-7 Student Loan Asset Backed Notes
Rate: Auction Rate
Final Maturity: March 25, 2038
CUSIP: 63544E AL4
ISIN: US63544EAL48

Class A-IO Notes
Rate: 5.5864%
Final Maturity: October 25, 2012
CUSIP: 63544C AC8
ISIN: US63544CAC82

Structuring Advisor:
The First Marblehead Corporation

Student Loan Guarantor:
The Education Resources Institute, Inc. (TERI)

Student Loan Servicer:
Pennsylvania Higher Education Assistance Agency (PHEAA) and other third party servicers

Indenture Trustee/ Grantor Trustee:
U.S. Bank National Association

Owner Trustee:
Wilmington Trust Company

Administrator:
First Marblehead Data Services, Inc.

Underwriters:
Citigroup
Deutsche Bank Securities
Goldman, Sachs & Co.
UBS Investment Bank
Banc of America Securities, LLC

Broker-Dealers:
Banc of America Securities, LLC
Citigroup
Goldman, Sachs & Co.
UBS Securities, LLC

Not all information mentioned above is current. Any dated information is published as of its date only and First Marblehead does not undertake any obligation or responsibility to update or amend such information. Past performance is not a representation or prediction as to future results.