Projected Residual Cash Flow Payments

09/30/07 09/30/07 Data 12/31/07 12/31/07 Data 03/31/08 03/31/08 Data 06/30/08 06/30/08 Data 09/30/08 09/30/08 Data 12/31/08 12/31/08 Data